| Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | |
|---|---|---|---|---|---|---|---|---|
| Statement Date | 9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 |
| Revenue | 95.43B | 91.23B | 88.44B | 93.81B | 89.76B | 88.92B | 85.28B | 83.85B |
| Cost of Revenue | 82.87B | 77.85B | 75.88B | 79.94B | 140.76B | 75.32B | 71.90B | 51.73B |
| Gross Profit | 12.56B | 13.38B | 12.56B | 13.88B | -51.00B | 13.60B | 13.38B | 32.12B |
| Gross Profit Ratio | 0.13 | 0.15 | 0.14 | 0.15 | -0.57 | 0.15 | 0.16 | 0.38 |
| Research and Development Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling and Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 11.73B | 10.34B | 10.29B | 22.00M | 9.88B | 22.00M | 9.58B | 10.08B |
| Operating Expenses | 11.73B | 10.34B | 10.29B | 10.50B | 9.88B | 9.87B | 9.58B | 10.08B |
| Cost and Expenses | 94.60B | 88.19B | 86.17B | 90.44B | 150.64B | 85.19B | 81.48B | 61.81B |
| Interest Expense | 752.00M | 732.00M | 716.00M | 690.00M | 693.00M | 686.00M | 589.00M | 552.00M |
| Depreciation and Amortization | 1.16B | 1.15B | 1.14B | 1.13B | 1.13B | 1.10B | 1.37B | 0.00 |
| EBITDA | 2.02B | 4.22B | 3.43B | 4.53B | 3.69B | 4.86B | 4.82B | 3.66B |
| EBITDA Ratio | 0.02 | 0.05 | 0.03 | 0.05 | 0.04 | 0.05 | 0.06 | 0.04 |
| Operating Income | 832.00M | 3.05B | 2.27B | 3.37B | 3.69B | 3.23B | 3.45B | 3.62B |
| Operating Income Ratio | 0.01 | 0.04 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Total Other Income Expenses | -727.00M | -708.00M | -691.00M | 22.00M | -671.00M | -474.00M | -567.00M | -509.00M |
| Income Before Tax | 105.00M | 2.34B | 1.58B | 2.71B | 3.02B | 2.57B | 2.88B | 3.11B |
| Income Before Tax Ratio | 0.00 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 |
| Income Tax Expense | 34.00M | 569.00M | 456.00M | 658.00M | 754.00M | 656.00M | 737.00M | 809.00M |
| Net Income | 87.00M | 1.77B | 1.11B | 2.05B | 2.26B | 1.90B | 2.14B | 2.30B |
| Net Income Ratio | 0.00 | 0.02 | 0.01 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 |
| EPS | 0.07 | 1.41 | 0.88 | 1.59 | 1.76 | 1.48 | 1.66 | 1.76 |